|
2017 BUDGET 100% total transparency as always! Publicly viewable 24/7. All the Operating Expenses have been paid in full for 2017. Incoming monies: Donors, Sponsors, and amounts received for 2017: (Donors receive an anonymous unique donor number listed below) (Sponsors receive a unique donor number listed below and logo placement - see sponsor request letter for details or contact The Fair, thanks!) DONORS AND SPONSORS: #1. $250 DuAll #2 $250 B&B Collision #3 $100 Amp Bros Electric Cycles, Inc. #4 $50 T.C. #5 $25 L.G. #6 $20 J.P. ------------------------------------------ $1,515.66* seed money from 2016 5th annual hpFAF (formerly known as) Operating Expenses for 2017 = $7084.98 (see itemized list below) - $1,215.11 SEED MONEY from 2016 (see 2016 Budget Note) - $3,864.99 paid Artist booth fees (with pay pal fees accounted for) - $670.00 Sponsors & Donors $5,775.10 money raised towards $7084.98 goal _____________________ -$574.80 shortfall $300 booth fees NOT paid 2017 6th Annual Fine Art Fair Budget: ___________________________________________ $200 Marketing/Promotion ($200 Static Network & Records, Inc. August 15, 2017) $125 Office supplies Ink for Flyers, badges, maps, event day of direction lists. 5,000 postcards, 200 posters $291.50 July 24, 2017 (Klever Printing, Detroit) Advertising $1,585.00 ($1,000 August 8 Metro Times, $500 WDET Feb 26, 2018 5:32PM, FB ads $85) $175.10 temporary fencing ($57.22 July 11,2017 for 200' fencing + $22 fence post driver + $84.38 posts, $6.34 zip ties Harbor Freight August 10, 2017) Security $800 August 12, 2017 Musical Performers $550 August 12, 2017 (11 bands, see lineup) Yearly Web hosting and domain renewal $117.25 Stage Manager/MC/Assistant $400 August 12, 2017 Stage Sound/Electrician $430 August 12, 2017 *Beer kegs & equipment rental: $1143 ($1122 kegs deposit & trailer rental, $21 cups August 8, 2017 Restaurant Depot)($279 for two tapped kegs) (Deposit refund: $738)(Profit from beer sales: $489 to Congregation of Everyone August 27, 2017) Artist Badge holders & Lanyards - $68.45 Aug 2, West Coast Lanyards marker paint and tape $26.68 Ace Hardware August 4, 2017 Insurance $1000 McNish August 10, 2017 Garbage receptacles $53 Aug. 2017 liquor license $25 Aug 2017 Liquor license bond $50 Aug 2017 Fire Extinguishers $40 Meijer August 12, 2017 _______________________________________ ACTUAL OPERATING COSTS 2017: $7084.98 |
|